Marcelino Co.'s March 31 inventory of raw materials is $88,000. Raw materials purchases in April

Marcelino Co.'s March 31 inventory of raw materials is $88,000. Raw materials purchases in April are $570,000, and factory payroll cost in April is $361,000. Overhead costs incurred in April are: indirect materials, $58,000; indirect labor, $25,000; factory rent, $31,000; factory utilities, $24,000; and factory equipment depreciation, $52,000. The predetermined overhead rate is 50% of direct labor cost. Job 306 is sold for $660,000 cash in April. Costs of the three jobs worked on in April follow.

	Job 306				Job 307				Job 308
Balances on March 31
Direct materials		$	28,000			$	42,000
Direct labor			24,000				18,000
Applied overhead			12,000				9,000
Costs during April
Direct materials			137,000				215,000			$	110,000
Direct labor			100,000				152,000				103,000
Applied overhead			?				?				?
Status on April 30	Finished (sold)				Finished (unsold)					In process

Required:
1.	Determine the total of each production cost incurred for April (direct labor, direct materials, and applied overhead), and the total cost assigned to each job (including the balances from March 31).

a.	Materials purchases (on credit).
b.	Direct materials used in production.
c.	Direct labor paid and assigned to Work in Process Inventory.
d.	Indirect labor paid and assigned to Factory Overhead.
e.	Overhead costs applied to Work in Process Inventory.
f.	Actual overhead costs incurred, including indirect materials. (Factory rent and utilities are paid in cash.)
g.	Transfer of Jobs 306 and 307 to Finished Goods Inventory.
h.	Cost of goods sold for Job 306.
i.	Revenue from the sale of Job 306.
j.	Assignment of any underapplied or overapplied overhead to the Cost of Goods Sold account. (The amount is not material.)

2.	Prepare journal entries for the month of April to record the above transactions.

Explanation:

g.

Finished goods inventory ($351,000 + $512,000) = $863,000

j. Factory Overhead

Overhead applied to jobs				$	177,500
Overhead incurred
Indirect materials	$	58,000
Indirect labor		25,000
Factory rent		31,000
Factory utilities		24,000
Factory equip. depreciation.		52,000			190,000
Underapplied overhead				$	12,500

3.	Prepare a schedule of cost of goods manufactured.

4.1	Compute gross profit for April.

Gross Profit

$296,500

4.2	Show how to present the inventories on the April 30 balance sheet.

Explanation:

4.1

Sales	$	660,000
Less: Cost of goods sold		(363,500	)
Gross Profit	$	296,500

4.2

Raw Materials Inventory

Beginning raw materials inventory	$	88,000
Purchases		570,000
Direct materials used		(462,000	)
Indirect materials used		(58,000	)
Ending raw materials inventory	$	138,000