Showing posts with label financial statements. Show all posts
Showing posts with label financial statements. Show all posts

Friday, 24 February 2017

Selected year-end financial statements of Cabot Corporation follow

Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2014, were inventory, $50,900; total assets, $219,400; common stock, $86,000; and retained earnings, $51,399.)

CABOT CORPORATION
Income Statement
For Year Ended December 31, 2015
  Sales$447,600  
  Cost of goods sold 298,250  
 

  Gross profit 149,350  
  Operating expenses 99,000  
  Interest expense 4,800  
 

  Income before taxes 45,550  
  Income taxes 18,349  
 

  Net income$27,201  
 





 
CABOT CORPORATION
Balance Sheet
December 31, 2015
  Assets     Liabilities and Equity  
  Cash$12,000     Accounts payable$16,500  
  Short-term investments 9,400     Accrued wages payable 3,400  
  Accounts receivable, net 30,200     Income taxes payable 3,200  
  Notes receivable (trade)* 7,000     Long-term note payable, secured  
  Merchandise inventory 40,150        by mortgage on plant assets 67,400  
  Prepaid expenses 3,050     Common stock 86,000  
  Plant assets, net 153,300     Retained earnings 78,600  
 

  

  Total assets$255,100     Total liabilities and equity$255,100  
 



  




* These are short-term notes receivable arising from customer (trade) sales.

 
Required:
Compute the following: (1) current ratio, (2) acid-test ratio, (3) days' sales uncollected, (4) inventory turnover, (5) days' sales in inventory, (6) debt-to-equity ratio, (7) times interest earned, (8) profit margin ratio, (9) total asset turnover, (10) return on total assets, and (11) return on common stockholders' equity. (Do not round intermediate calculations.)



Selected comparative financial statements of Korbin Company follow

Selected comparative financial statements of Korbin Company follow
 
KORBIN COMPANY
Comparative Income Statements
For Years Ended December 31, 2015, 2014, and 2013
   2015   2014   2013 
  Sales $526,116  $403,048  $279,700 
  Cost of goods sold  316,722   253,920   179,008 
  

  

  

 
  Gross profit  209,394   149,128   100,692 
  Selling expenses  74,708   55,621   36,920 
  Administrative expenses  47,350   35,468   23,215 
  

  

  

 
  Total expenses  122,058   91,089   60,135 
  

  

  

 
  Income before taxes  87,336   58,039   40,557 
  Income taxes  16,244   11,898   8,233 
  

  

  

 
  Net income $71,092  $46,141  $32,324 
  



  



  



 


KORBIN COMPANY
Comparative Balance Sheets
December 31, 2015, 2014, and 2013
   2015   2014   2013 
  Assets            
  Current assets $45,036  $35,235  $47,101 
  Long-term investments  0   1,000   3,090 
  Plant assets, net  86,263   91,262   55,440 
  

  

  

 
  Total assets $131,299  $127,497  $105,631 
  



  



  



 
  Liabilities and Equity            
  Current liabilities $19,170  $18,997  $18,485 
  Common stock  64,000   64,000   46,000 
  Other paid-in capital  8,000   8,000   5,111 
  Retained earnings  40,129   36,500   36,035 
  

  

  

 
  Total liabilities and equity $131,299  $127,497  $105,631 
  



  



  



 


Required:
1.Complete the below table to calculate each year's current ratio.

 
Explanation: